Skip to content
DealMath HQ

Complete deal analysis, free

Rental Property Calculator

Enter a purchase price, a rent and your expenses; this returns net operating income, cap rate, cash-on-cash return, DSCR and monthly cash flow, with every formula expanded using your own numbers. An example deal is loaded below, so a full answer is on screen before you type anything. Nothing is gated.

Deal snapshot

Your numbers

Purchase and financing

= $66,250

= $6,625 of buyer-side costs

Work needed before it can be rented

Payment $1,289.09 / month

Income

All units, at 100% occupancy

Laundry, parking, storage, pet rent

= $1,635 a year

Operating expenses

Lawn, snow, pest, licences

Of collected rent = $2,485

Of scheduled rent = $1,590

Of scheduled rent = $1,590

Hold assumptions

Commission plus seller-side closing

Annual operating statement
Annual operating statementPer year
Gross scheduled rent$31,800
Other income$900
Gross potential income$32,700
Vacancy and credit loss($1,635)
Effective gross income$31,065
Property tax($3,420)
Insurance($1,650)
Utilities($720)
Other operating($300)
Property managementon collected rent($2,485)
Maintenance reserveon scheduled rent($1,590)
CapEx reserveon scheduled rent($1,590)
Total operating expenses($11,755)
Net operating income$19,310
Annual debt servicenot an operating expense($15,469)
Pre-tax cash flow+$3,841

Debt service sits below net operating income, never inside it. That single placement is what keeps cap rate a property metric instead of a loan metric.

Acquisition and financing
AcquisitionAmount
Purchase price$265,000
Loan amount$198,750
Down payment$66,250
Closing costs$6,625
Up-front rehab$8,000
Total cash invested$80,875
All-in costprice + closing + rehab$279,625
Monthly principal and interest$1,289.09
Break-even occupancy
82.2%
Break-even rent
$2,236 / mo
Operating expense ratio
37.8%
Year-one principal paydown
$2,118
Open the printable deal report
Move
Sensitivity of the key metrics
ScenarioNOICap rateCash-on-cashDSCRCash flow / mo
-15% rent$15,6185.89%0.18%1.01+$12
-10% rent$16,8486.36%1.71%1.09+$115
-5% rent$18,0796.82%3.23%1.17+$218
0% rent$19,3107.29%4.75%1.25+$320
+5% rent$20,5407.75%6.27%1.33+$423
+10% rent$21,7718.22%7.79%1.41+$525

Each row is the whole model re-run with one variable moved — not a slope estimated from the base case.

How this calculator decides whether a rental works

The order matters more than the arithmetic. Income comes first, then vacancy, then operating expenses — and only then the mortgage. Four numbers fall out of that sequence, and each one answers a different question:

  • Net operating income asks what the building earns. It is effective gross income minus operating expenses, and the mortgage is not one of them.
  • Cap rate asks what the price is buying. NOI divided by purchase price, ignoring financing entirely, so a cash buyer and a leveraged buyer can compare the same deal.
  • DSCR asks whether the property can pay its own loan. NOI divided by annual debt service — the ratio a lender underwrites to.
  • Cash-on-cash asks what you personally earn in year one. Annual cash flow over every dollar you put in, including closing costs and rehab.

None of them is the answer on its own. A property can show a strong cap rate and still lose money every month if the loan is expensive, and it can cash-flow beautifully while being a poor use of the capital tied up in it.

The worked example, in full

The deal loaded above is a $265,000 duplex renting for $2,650 a month, bought with 25% down at 6.75% over 30 years. Here is every step, with nothing skipped.

  1. Gross scheduled rent. $2,650 × 12 = $31,800. Add $75 a month of laundry income and gross potential income is $32,700.
  2. Vacancy. 5% of $32,700 is $1,635 — about eighteen days of rent — so effective gross income is $31,065.
  3. Fixed operating costs. $3,420 property tax, $1,650 insurance, $720 of owner-paid utilities and $300 of odds and ends: $6,090.
  4. Percentage costs. Management at 8% of collected rent is $2,485. Maintenance and CapEx reserves at 5% each of scheduled rent are $1,590 apiece. Operating expenses total $11,755.
  5. Net operating income. $31,065 − $11,755 = $19,310. Cap rate is $19,310 ÷ $265,000 = 7.29%.
  6. The loan. $198,750 at 6.75% over 30 years is $1,289.09 a month, or $15,469 a year. DSCR is $19,310 ÷ $15,469 = 1.25.
  7. Cash flow. $19,310 − $15,469 = $3,841 a year, or $320 a month.
  8. Cash-on-cash. $66,250 down + $6,625 closing + $8,000 rehab = $80,875 in. $3,841 ÷ $80,875 = 4.75%.

Why 4.75% is not the whole return

Cash-on-cash counts only the money that hits your account. In year one this deal also pays down $2,118 of loan principal and, at 3% appreciation, adds $7,950 of value. Counting all three, the year-one return on $80,875 is 17.2% — and none of that shows up in the cash-on-cash figure.

Why 1.25 DSCR is the number to watch

At 1.25 this deal only just clears the coverage floor most investor lenders quote. Push the rate up half a point or the rent down 5% and it falls below 1.20, which on many DSCR loan programmes changes the pricing or kills the approval. Move the sensitivity table above to see it happen.

What free rental calculators usually get wrong

Three errors show up over and over, and all three flatter the deal:

  • Debt service inside NOI. It makes cap rate a function of your down payment. If a calculator shows the cap rate changing when you change the loan, it is wrong.
  • No reserves. Leaving out maintenance and CapEx makes a marginal deal look healthy. Roofs last about twenty years and water heaters about ten; budgeting nothing for them does not make them free.
  • Cash-on-cash on the down payment only. Ignoring closing costs and rehab shrinks the denominator. On the example above that single omission would move the reported return from 4.75% to 5.80%.

This calculator does none of those, and it shows you the substituted arithmetic so you can check rather than trust.

Common questions

How do you calculate if a rental property is worth buying?
Work out net operating income first — collected rent minus every operating expense, with the mortgage left out — then divide it by the price for the cap rate and by the annual mortgage payment for DSCR. Subtract the mortgage from NOI for cash flow, and divide that by the cash you put in for cash-on-cash return. A deal that clears a 1.25 DSCR and pays a cash-on-cash return above what you can get risk-free is worth a second look.
Should the mortgage be included in net operating income?
No. NOI measures the property, not the loan. Including debt service makes the cap rate depend on how much you borrowed, so two buyers bidding on the same building would compute different cap rates — which defeats the purpose of the metric. Debt service belongs on the line below NOI, where it produces cash flow.
What expenses do people forget in a rental property calculator?
Capital expenditure reserves, property management, and vacancy. A duplex renting for $2,650 a month with 5% vacancy, 8% management and 10% combined maintenance and CapEx reserves loses $5,665 a year to those three lines alone — more than the insurance premium and close to the property tax bill.
Is a 5% cash-on-cash return good for a rental property?
It depends what else the money could do and what you are counting. Cash-on-cash ignores principal paydown, appreciation and the depreciation shield; on the worked example on this page those add roughly 12 percentage points to the year-one return. Judge cash-on-cash against Treasury yields for the cash-flow component alone, then look at total return separately.
Does this rental property calculator cost anything?
No. There is no account, no trial and no card. BiggerPockets charges $39 a month for its Pro tools and DealCheck runs $10 to $20 a month; the complete analysis and the printable deal report are free here because the site is ad-supported, and no ad is ever placed between you and the result.

Working a single metric? Go straight to the cap rate calculator, the DSCR calculator or the cash on cash return calculator. Screening quickly instead? The 1% rule and 50% rule pages test the shortcuts against this same deal, and the printable deal report puts the whole thing on one page.

The rest of the deal, on the same numbers

Your inputs are shared across every calculator on this site, so changing a figure here changes it everywhere.